Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -2.1M | -833.3K | -1.0M | -880.3K |
Net income | -2.7M | -932.5K | -1.3M | -930.1K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 622.2K | 88.6K | 330.1K | 24.4K |
Other non cash items | — | — | — | — |
Accounts receivable | -22.8K | 10.6K | -813 | 25.3K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -136.6K | 5.5M | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 5.5M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -136.6K | -29.1K | 0 | 0 |
End cash position | 4.0M | 5.9M | 1.4M | 2.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.1M | -920.2K | -964.3K | -760.4K |