|
Total assets
|
7.3B
|
5.5B
|
4.5B
|
3.2B
|
|
Current assets
|
2.7B
|
2.4B
|
2.3B
|
1.2B
|
|
Cash
|
—
|
138.4M
|
96.1M
|
57.0M
|
|
Cash equivalents
|
—
|
—
|
—
|
20.0M
|
|
Cash and cash equivalents
|
57.3M
|
138.4M
|
96.1M
|
77.0M
|
|
Other short term investments
|
374.4M
|
21.0M
|
17.0M
|
9.7M
|
|
Accounts receivable
|
1.3B
|
1.5B
|
1.7B
|
427.5M
|
|
Other receivables
|
1.1M
|
188.1M
|
59.9M
|
160.1M
|
|
Inventory
|
48.0M
|
92.1M
|
125.3M
|
284.9M
|
|
Prepaid assets
|
—
|
452.3M
|
150.7M
|
222.0M
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
32.8M
|
37.8M
|
126.5M
|
37.8M
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
906.6M
|
471.3M
|
206.6M
|
1K
|
|
Non current assets
|
4.6B
|
3.2B
|
2.3B
|
2.0B
|
|
Properties
|
363.4M
|
303.0M
|
216.3M
|
0
|
|
Land and improvements
|
—
|
123.1M
|
122.6M
|
9.8M
|
|
Machinery furniture equipment
|
—
|
250.2M
|
170.0M
|
72.2M
|
|
Construction in progress
|
6.5M
|
631.7M
|
813.1M
|
672.8M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-78.1M
|
-86.4M
|
-37.0M
|
|
Goodwill
|
277.5M
|
286.9M
|
296.3M
|
180.3M
|
|
Investment properties
|
71.5M
|
72.6M
|
62.1M
|
63.2M
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
68.7M
|
78.1M
|
87.5M
|
150.8M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
490.2M
|
-4K
|
-3K
|
2K
|
|
Total liabilities
|
2.0B
|
762.7M
|
1.2B
|
1.2B
|
|
Current liabilities
|
1.5B
|
534.3M
|
1.1B
|
1.0B
|
|
Accounts payable
|
597.6M
|
147.6M
|
588.0M
|
666.4M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
378.8M
|
167.8M
|
208.4M
|
207.3M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
69.1M
|
41.5M
|
38.5M
|
16.6M
|
|
Pensions
|
—
|
252K
|
618K
|
108K
|
|
Other current liabilities
|
375.9M
|
-1K
|
3.3K
|
-2K
|
|
Non current liabilities
|
433.7M
|
228.4M
|
148.7M
|
164.9M
|
|
Long term provisions
|
4.5M
|
3.8M
|
3.0M
|
3.1M
|
|
Long term debt
|
388.2M
|
177.1M
|
95.6M
|
23.5M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
0
|
1.6M
|
4.2M
|
91.3M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
39.0M
|
-2K
|
1K
|
45M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
1.9B
|
1.7B
|
1.4B
|
1.1B
|
|
Retained earnings
|
—
|
192.9M
|
49.0M
|
202.6M
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
5.3B
|
4.8B
|
3.3B
|
2.0B
|
|
Additional paid in capital
|
—
|
2.7B
|
1.8B
|
635.6M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
14.4M
|
17.4M
|
23.2M
|
2.5M
|
