Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 389.5B | 88.3B | 201.2B | 292.4B |
Net income | 361.9B | 28.2B | 160.4B | 224.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 39.9B | 61.8B | 27.6B | 31.0B |
Accounts receivable | -17.1B | 20.7B | -20.5B | 33.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | 4.8B | -22.5B | 33.7B | 3.4B |
Investing activities | -126.2B | -115.8B | -99.9B | -50.1B |
Capital expenditures | -95.4B | -85.1B | -84.9B | -90.5B |
Net intangibles | — | — | — | — |
Net acquisitions | 3.4B | -17.2B | -9.2B | 81.7B |
Purchase of investments | -36.9B | -19.2B | -213.1B | -91.0B |
Sale of investments | 567.2M | 70.2M | 207.2B | 69.0B |
Other investing activity | 2.2B | 5.5B | — | -19.3B |
Financing activities | -204.4B | 1.5B | -150.0B | -114.0B |
Long term debt issuance | 54.8B | 147.8B | 72.4B | 50.0B |
Long term debt payments | -210.5B | -130.6B | -87.8B | -36.6B |
Short term debt issuance | 783.6M | -2.9B | 5.5B | -133.3B |
Common stock issuance | 4.0B | 0 | 4.6B | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -53.3B | -12.8B | -144.8B | -49.2B |
Other financing charges | -195M | — | — | 55.2B |
End cash position | 23.0B | 23.1B | 20.6B | 75.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 263.6B | 39.2B | 117.9B | 143.5B |