Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -93.0M | -301.8M | -227.8M | -12.8M |
Net income | 27.0M | -195.5M | -92.8M | 96.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 49.3M | 49.0M | 33.5M | 17.7M |
Accounts receivable | -228.1M | -70.2M | -85.9M | -66.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 58.8M | -85.2M | -82.6M | -60.5M |
Investing activities | -104.1M | -156.2M | -381.4M | -492.5M |
Capital expenditures | -94.0M | -191.2M | -397.4M | -307.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -2.0B | -2.0B | -1.4B | -2.3B |
Sale of investments | 2.0B | 2.0B | 1.4B | 2.1B |
Other investing activity | -11.7M | 16.0M | 12.1M | 5.8M |
Financing activities | -10.9M | 16.2M | 371.1M | 186.9M |
Long term debt issuance | 627.7M | 420.6M | 1.0B | 505.5M |
Long term debt payments | -559.5M | -354.0M | -573.2M | -264.2M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -43.6M | -45.4M | -53.6M | -28.4M |
Other financing charges | -35.5M | -4.9M | -17.9M | -26.0M |
End cash position | 553.0M | 559.9M | 784.0M | 874.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 12.7M | -278.3M | -485.1M | -278.0M |