Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 109.3M | 103.7M | 113.0M | 46.1M |
| Cost of revenue | 16.9M | 7.9M | 12.2M | 5.8M |
| Gross profit | 92.4M | 95.9M | 100.8M | 40.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 7.2M | 11.9M | 7.6M | 2.8M |
| Other operating expenses | 5.9M | 2.5M | 8.2M | 3.5M |
| Operating income | 14.7M | 10.8M | 27.3M | -9.1M |
| Non operating interest income | ||||
| Income | 27K | 0 | — | — |
| Expense | 11.9M | 14.1M | 18.8M | 513K |
| Other income expense | — | — | — | — |
| Pretax income | 3.0M | -30.8M | 1.6M | -9.6M |
| Tax provision | -440K | -859K | -1.7M | 4.3M |
| Net income | 3.5M | -30.0M | 3.3M | -14.0M |
| Basic EPS | 0.5 | -4.6 | 0.5 | -2.2 |
| Diluted EPS | 0.5 | -4.6 | 0.5 | -2.2 |
| Basic average shares | 6.5M | 6.5M | 6.5M | 6.5M |
| Diluted average shares | 6.5M | 6.5M | 6.5M | 6.5M |
| EBITDA | 38.7M | 37.7M | 43.5M | 16.5M |
| Net income from continuing op. | 3.0M | -38.9M | 1.6M | -9.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.