Total assets
|
1.1T
|
857.5B
|
664.3B
|
578.5B
|
Current assets
|
600.8B
|
476.8B
|
363.3B
|
285.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
443.6B
|
302.4B
|
185.6B
|
126.9B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
61.0B
|
75.9B
|
88.5B
|
89.8B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
65.3B
|
79.2B
|
74.6B
|
57.0B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
30.9B
|
19.3B
|
14.6B
|
11.7B
|
Non current assets
|
529.2B
|
380.7B
|
301.1B
|
293.2B
|
Properties
|
7.9B
|
8.4B
|
7.6B
|
6.7B
|
Land and improvements
|
20.7B
|
20.4B
|
20.1B
|
20.0B
|
Machinery furniture equipment
|
69.6B
|
82.1B
|
88.0B
|
70.8B
|
Construction in progress
|
234.9B
|
119.0B
|
34.0B
|
38.6B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
4.6B
|
5.2B
|
5.4B
|
5.4B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.4B
|
1.7B
|
1.1B
|
1.2B
|
Total liabilities
|
628.2B
|
431.9B
|
293.6B
|
256.7B
|
Current liabilities
|
358.4B
|
223.3B
|
156.2B
|
131.9B
|
Accounts payable
|
31.4B
|
28.3B
|
40.6B
|
45.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
90.0B
|
65.0B
|
40.0B
|
43.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
4.1B
|
14.3B
|
14.9B
|
5.6B
|
Pensions
|
5.0B
|
5.3B
|
5.6B
|
5.0B
|
Other current liabilities
|
88.7B
|
57.4B
|
36.6B
|
14.1B
|
Non current liabilities
|
269.8B
|
208.6B
|
137.4B
|
124.8B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
253.6B
|
205.2B
|
130.2B
|
115.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
13.5B
|
893M
|
5.2B
|
7.2B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.4B
|
1.4B
|
1.0B
|
927M
|
Shareholders equity
|
|
|
|
|
Common stock
|
64.2B
|
64.2B
|
64.2B
|
64.2B
|
Retained earnings
|
255.7B
|
229.8B
|
184.6B
|
149.4B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
501.8B
|
425.6B
|
370.7B
|
321.9B
|
Additional paid in capital
|
64.5B
|
64.5B
|
64.5B
|
64.4B
|
Treasury stock
|
3.0B
|
3.1B
|
3.3B
|
3.3B
|
Minority interest
|
6.9B
|
6.4B
|
6.2B
|
5.9B
|