Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 |
---|---|---|---|
Operating activities | -430.2K | -264.6K | -167.4K |
Net income | -370.5K | -242.7K | -167.4K |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | 0 | 92K | 0 |
Other non cash items | -1.6K | -723 | — |
Accounts receivable | -31.2K | -19.1K | 0 |
Accounts payable | -27.0K | -94.1K | — |
Other assets liabilities | — | — | — |
Investing activities | -254.3K | -127.8K | 0 |
Capital expenditures | -254.3K | -127.8K | 0 |
Net intangibles | — | — | — |
Net acquisitions | — | — | — |
Purchase of investments | — | — | — |
Sale of investments | — | — | — |
Other investing activity | — | — | — |
Financing activities | 784.2K | 409.2K | 36K |
Long term debt issuance | — | — | — |
Long term debt payments | — | — | — |
Short term debt issuance | — | — | — |
Common stock issuance | 1M | 437.0K | 0 |
Common stock repurchase | — | — | — |
Common dividends | — | — | — |
Other financing charges | -215.8K | -27.8K | 36K |
End cash position | 101.1K | 16.7K | 0 |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | -699.8K | -392.5K | -36K |