Financials
Income statement
Fundamentals currency is HKD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 23.0M | 39.6M | 50.7M | 58.9M |
| Cost of revenue | 547K | 1.7M | 697K | 1.6M |
| Gross profit | 22.4M | 37.8M | 50.0M | 57.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 34.5M | 39.6M | 39.0M | 35.5M |
| Other operating expenses | -13.7M | 15.5M | 25.2M | 24.7M |
| Operating income | 6.5M | -17.3M | -14.2M | -2.2M |
| Non operating interest income | ||||
| Income | 88K | 93K | 478K | 35K |
| Expense | 347K | 425K | 497K | 357K |
| Other income expense | — | — | — | — |
| Pretax income | -7.1M | -18.8M | -12.8M | -10.9M |
| Tax provision | 1.2M | 114K | 2.5M | 3.7M |
| Net income | -8.3M | -19.0M | -15.3M | -14.6M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 829.9M | 829.9M | 829.9M | 829.9M |
| Diluted average shares | 829.9M | 829.9M | 829.9M | 829.9M |
| EBITDA | 12.5M | -10.5M | -6.3M | 4.3M |
| Net income from continuing op. | -7.1M | -18.8M | -12.8M | -10.9M |
| Minority interests | 3.7M | 289K | 2.5M | 3.6M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.