Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 58.9M | 33.0M | 24.9M | 22.1M |
| Cost of revenue | 21.8M | 13.6M | 12.5M | 11.3M |
| Gross profit | 37.1M | 19.3M | 12.4M | 10.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 29.2M | 13.7M | 8.5M | 5.5M |
| Other operating expenses | — | — | — | — |
| Operating income | 4.1M | 3.3M | 2.2M | 4.1M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2.4M | 1.9M | 1.5M | 1.0M |
| Other income expense | -433K | 233K | 2.0M | 956K |
| Pretax income | 966K | 1.6M | 2.7M | 4.0M |
| Tax provision | -1.8M | 0 | 0 | -2.0M |
| Net income | 2.7M | 1.6M | 2.7M | 6.0M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.1 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.1 |
| Basic average shares | 90.6M | 87.1M | 73.1M | 67.6M |
| Diluted average shares | 90.6M | 87.1M | 73.1M | 67.6M |
| EBITDA | 17.1M | 11.8M | 9.2M | 8.3M |
| Net income from continuing op. | 2.7M | 1.6M | 2.7M | 6.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.