Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 2.3B | 5.1B | 8.9B | 5.5B |
Net income | 7.0B | 7.8B | 8.2B | 4.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -195.6M | -15.1M | -3.8M | 725.4M |
Accounts receivable | -956.9M | -937.9M | -480.9M | -343.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -3.5B | -1.7B | 1.2B | 968.0M |
Investing activities | -6.9B | -5.8B | -4.5B | -629.4M |
Capital expenditures | -8.6B | -4.8B | -1.5B | -1.1B |
Net intangibles | -22.2M | -116.2M | -71.2M | -50.9M |
Net acquisitions | -884.0M | -1.9B | 1.2B | 1.2B |
Purchase of investments | -240.4M | -1.5B | -4.2B | -895.0M |
Sale of investments | 2.9B | 2.5B | 0 | 91.4M |
Other investing activity | -50.4M | -67.3M | -4.9M | -3.1M |
Financing activities | 5.5B | 6.5B | -4.3B | -2.3B |
Long term debt issuance | 17.7B | 10.3B | 0 | 4.5B |
Long term debt payments | -6.2B | -5.5B | -3.5B | -4.6B |
Short term debt issuance | -3.9B | 4.1B | -6.2M | -2B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -2.1B | -2.5B | -826.5M | -206.2M |
Other financing charges | -2K | 36.8M | -1K | -3.6M |
End cash position | 10.3B | 9.2B | 4.5B | 7.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -6.5B | -951.7M | 4.3B | 3.6B |