Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 6.0M | 6.5M | 4.4M | 4.3M |
| Cost of revenue | 622.1K | 607.8K | 586.7K | 589.2K |
| Gross profit | 5.3M | 5.9M | 3.8M | 3.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 8.0M | 9.0M | 7.0M | 5.9M |
| Other operating expenses | — | — | — | — |
| Operating income | -2.9M | -3.5M | -3.5M | -2.4M |
| Non operating interest income | ||||
| Income | — | — | — | 82.7K |
| Expense | 74.9K | 41.2K | 18.6K | 1.1M |
| Other income expense | -103.8K | — | — | -225.6K |
| Pretax income | -3.1M | -3.6M | -3.5M | -3.6M |
| Tax provision | 22.5K | 20.1K | 14.5K | 9.7K |
| Net income | -3.1M | -3.6M | -3.6M | -3.6M |
| Basic EPS | -0.1 | -0.1 | -0.1 | -0.2 |
| Diluted EPS | -0.1 | -0.1 | -0.1 | -0.2 |
| Basic average shares | 35.8M | 31.3M | 29.3M | 16.9M |
| Diluted average shares | 35.8M | 31.3M | 29.3M | 16.9M |
| EBITDA | -2.6M | -3.2M | -3.2M | -2.0M |
| Net income from continuing op. | -3.1M | -3.6M | -3.6M | -3.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |