Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 10.5B | 10.9B | 11.0B | 10.6B |
Cost of revenue | 4.3B | 4.1B | 5.5B | 5.9B |
Gross profit | 6.2B | 6.8B | 5.5B | 4.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 708M | 665M | 636M | 558M |
Other operating expenses | -60M | -30M | 28M | 16M |
Operating income | 3.3B | 4.2B | 3.0B | 2.6B |
Non operating interest income | ||||
Income | 67M | 79M | 15M | 7M |
Expense | 1.4B | 1.2B | 1.1B | 1.2B |
Other income expense | 944M | 1.4B | 656M | 614M |
Pretax income | 3.0B | 4.4B | 2.5B | 2.1B |
Tax provision | 640M | 1.0B | 425M | 511M |
Net income | 2.3B | 3.3B | 2.1B | 1.6B |
Basic EPS | 1.8 | 2.6 | 1.7 | 1.3 |
Diluted EPS | 1.8 | 2.6 | 1.7 | 1.2 |
Basic average shares | 1.2B | 1.2B | 1.2B | 1.2B |
Diluted average shares | 1.2B | 1.2B | 1.2B | 1.2B |
EBITDA | 6.3B | 7.0B | 5.7B | 5.1B |
Net income from continuing op. | 2.3B | 3.3B | 2.1B | 1.6B |
Minority interests | -121M | -124M | -68M | -45M |
Preferred stock dividends | — | — | — | — |