Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -121.9M | 44.7M | 244.9M | 158.7M |
Net income | 133.8M | 165.9M | 80.6M | 41.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 79.6M | 73.4M | 90.1M | 86.4M |
Accounts receivable | -23.3M | -112.4M | 69.6M | 39.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -311.9M | -82.3M | 4.6M | -8.6M |
Investing activities | -103.5M | 45.5M | -79.5M | -46.7M |
Capital expenditures | -93.5M | 45.5M | -80.0M | -46.7M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -10M | — | 0 | 0 |
Sale of investments | — | 0 | 450K | 0 |
Other investing activity | — | — | — | — |
Financing activities | 327.3M | 55.4M | -139.0M | -34.0M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 332.2M | 59.6M | -134.7M | -28.9M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -4.9M | -4.2M | -4.3M | -4.3M |
Other financing charges | — | — | — | -868K |
End cash position | 20.6M | 41.7M | 22.4M | 11.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -173.6M | -61.0M | 204.9M | 63.3M |