Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 208.3B | 187.3B | 165.4B | 141.2B |
Cost of revenue | 123.4B | 114.9B | 98.8B | 86.0B |
Gross profit | 85.0B | 72.3B | 66.6B | 55.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 18.8B | 13.1B | 12.3B | 7.1B |
Non operating interest income | ||||
Income | 430M | 195M | 56M | 69M |
Expense | 691M | 612M | 332M | 255M |
Other income expense | — | — | — | — |
Pretax income | 14.9B | 11.6B | 13.8B | 7.5B |
Tax provision | 5.1B | 3.3B | 4.7B | 2.1B |
Net income | 9.8B | 8.3B | 9.1B | 5.3B |
Basic EPS | 107.7 | 90.7 | 98.2 | 57.1 |
Diluted EPS | 107.7 | 90.6 | 98.2 | 57.0 |
Basic average shares | 91.0M | 91.7M | 92.8M | 94.2M |
Diluted average shares | 91.0M | 91.7M | 92.8M | 94.2M |
EBITDA | 26.5B | 20.9B | 20.4B | 14.9B |
Net income from continuing op. | 14.9B | 11.6B | 13.8B | 7.5B |
Minority interests | — | — | — | 37M |
Preferred stock dividends | 0 | 0 | 0 | 0 |