Financials
Balance sheet
Fundamentals currency is SEK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 12.2M | 123.2M | 111.6M | 91.7M |
| Current assets | 1.7M | 25.3M | 33.3M | 30.0M |
| Cash | 1.4M | 22.0M | 32.0M | 28.8M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 1.4M | 22.0M | 32.0M | 28.8M |
| Other short term investments | — | — | — | — |
| Accounts receivable | — | — | — | — |
| Other receivables | 256.6K | 3.0M | 1.1M | 1.1M |
| Inventory | — | — | — | — |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | -91 | — | — | — |
| Non current assets | 10.5M | 97.9M | 78.3M | 61.6M |
| Properties | — | — | — | — |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | — | — | — | — |
| Goodwill | 10.5M | 97.9M | 78.3M | 61.6M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 10.5M | 97.9M | 78.3M | 61.6M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 864.3K | 9.3M | 6.1M | 3.2M |
| Current liabilities | 790.9K | 8.5M | 5.3M | 2.4M |
| Accounts payable | 245.8K | 2.5M | 3.2M | 792.4K |
| Accrued expenses | — | — | — | — |
| Short term debt | — | — | — | — |
| Deferred revenue | — | — | — | — |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | 278.0K | 3.4M | 723K | 570.1K |
| Non current liabilities | 73.4K | 800K | 800K | 800K |
| Long term provisions | — | — | — | — |
| Long term debt | 73.5K | 800K | 800K | 800K |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | -91 | — | — | — |
| Shareholders equity | ||||
| Common stock | 2.2M | 11.7M | 8.5M | 4.1M |
| Retained earnings | -18.0M | -158.3M | -122.2M | -92.5M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 11.4M | 113.9M | 105.5M | 88.5M |
| Additional paid in capital | 17.0M | 166.3M | 144.6M | 118.9M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.