Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 646.4B | 47.5B | 991.4B | 319.4B |
Net income | 703.2B | 450.5B | 993.5B | 915.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -422.6M | 14.6B | 17.2B | 31.8B |
Accounts receivable | -37.9B | -229.9B | 144.3B | -196.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -18.4B | -187.7B | -163.7B | -431.6B |
Investing activities | -755.6B | -979.3B | -1.3T | -819.9B |
Capital expenditures | -771.9B | -1.2T | -1.3T | -825.7B |
Net intangibles | -50.7B | -47.1B | -48.5B | -30.9B |
Net acquisitions | — | — | — | — |
Purchase of investments | -31.1B | -6.8B | -438.4B | -56.8B |
Sale of investments | 14.4B | 112.5B | 436.2B | 11.6B |
Other investing activity | 33.1B | 119.3B | -2.9B | 50.9B |
Financing activities | -3.5T | -2.0T | -288.3B | -2.4T |
Long term debt issuance | 7.9B | 117.5B | 103.3B | 79.3B |
Long term debt payments | -3.3T | -2.0T | -551.9B | -1.3T |
Short term debt issuance | -104.7B | -15.3B | 321.8B | -1.1T |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -88.6B | -160.3B | -161.6B | -131.2B |
Other financing charges | 7.1M | -1.6M | 48.9M | -14.5B |
End cash position | 2.0T | 1.7T | 1.7T | 1.2T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 603.2B | -76.5B | 230.3B | 856.1B |