Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 96.4M | -31.6M | 101.7M | -143.1M |
Net income | 1.3M | -151.9M | -121.4M | -120.4M |
Depreciation | 32.8M | 50.2M | 71.3M | 24.9M |
Deferred taxes | — | — | — | — |
StockBased compensation | 95.5M | 107.6M | 114.7M | 130.6M |
Other non cash items | -7.4M | 38.0M | -10.5M | -13.6M |
Accounts receivable | -31.9M | -125.7M | -29.8M | -93.9M |
Accounts payable | -31.6M | 108.0M | 11.3M | -44.1M |
Other assets liabilities | 37.8M | -57.8M | 66.1M | -26.7M |
Investing activities | -61.9M | -74.6M | -133.9M | -111.0M |
Capital expenditures | -56.4M | -92.5M | -133.7M | -110.0M |
Net intangibles | -60M | 0 | 0 | 0 |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 1.8M | 0 | 0 | 0 |
Other investing activity | -7.3M | 17.9M | -227K | -1.1M |
Financing activities | -270.1M | -560.0M | -3.6M | -143.0M |
Long term debt issuance | 0 | 0 | 0 | 0 |
Long term debt payments | -177.1M | -557.2M | -3.6M | -167.9M |
Short term debt issuance | -92.9M | -2.9M | 0 | 24.9M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 0 | 0 | — |
End cash position | 2.5B | 2.6B | 2.7B | 2.6B |
Income tax paid | 9.3M | 14.7M | 9.1M | 43.1M |
Interest paid | 12.2M | 13.0M | 14.0M | 12.7M |
Free cash flow | -72.3M | -17.3M | 54.7M | -205.5M |