Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 13.8B | 15.0B | 13.5B | 11.3B |
Cost of revenue | 8.0B | 8.9B | 8.2B | 6.7B |
Gross profit | 5.7B | 6.0B | 5.3B | 4.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.4B | 1.5B | 1.5B | 1.2B |
Other operating expenses | 92.0M | 103M | 87M | 82.7M |
Operating income | 2.8B | 2.8B | 2.4B | 2.1B |
Non operating interest income | ||||
Income | 7.7M | 6M | 3M | 2.5M |
Expense | 463.5M | 508M | 395M | 314.6M |
Other income expense | -225.3M | -150M | -189M | -206.1M |
Pretax income | 2.1B | 2.2B | 1.8B | 1.6B |
Tax provision | 333.6M | 460M | 344M | 282.8M |
Net income | 1.8B | 1.7B | 1.5B | 1.3B |
Basic EPS | 6.5 | 5.5 | 4.7 | 4.1 |
Diluted EPS | 6.5 | 5.5 | 4.7 | 4.0 |
Basic average shares | 270.4M | 329.1M | 329.4M | 331.8M |
Diluted average shares | 270.4M | 329.1M | 329.4M | 331.8M |
EBITDA | 4.1B | 4.4B | 3.7B | 3.2B |
Net income from continuing op. | 1.8B | 1.7B | 1.5B | 1.3B |
Minority interests | -1M | 0 | 0 | -1.9M |
Preferred stock dividends | — | — | — | — |