Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | -17.4M | 8.6M | -3.9M | -10.9M |
| Net income | -81.9M | -75.6M | -105.6M | -102.1M |
| Depreciation | 9.2M | 6.6M | 5.3M | 5.4M |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 59.4M | 64.3M | 83.9M | 60.5M |
| Other non cash items | 28.1M | 26.8M | 28.4M | 24.3M |
| Accounts receivable | -4.3M | 11.8M | -14.8M | -15.9M |
| Accounts payable | 1.8M | -7.0M | 6.9M | 3.8M |
| Other assets liabilities | -29.7M | -18.4M | -8.1M | 13.2M |
| Investing activities | -9.4M | -11.7M | -8.0M | -6.5M |
| Capital expenditures | -9.4M | -11.7M | -8.0M | -6.5M |
| Net intangibles | 0 | -26K | 0 | 0 |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | 0 | 0 |
| Sale of investments | — | — | 0 | 0 |
| Other investing activity | — | — | — | — |
| Financing activities | -7.5M | 0 | 0 | -10.3M |
| Long term debt issuance | 52.8M | — | — | — |
| Long term debt payments | -62.1M | — | — | — |
| Short term debt issuance | 3.7M | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -820K | 0 | 0 | -10.3M |
| Common dividends | — | — | — | — |
| Other financing charges | -1.0M | — | — | — |
| End cash position | 45.3M | 60.9M | 66.5M | 83.6M |
| Income tax paid | 1.2M | 577K | 309K | 625K |
| Interest paid | 12.1M | 12.6M | 9.1M | 7.1M |
| Free cash flow | -18.5M | -9.2M | -18.9M | -6.1M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.