Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 622.9B | 609.7B | 595.5B | 515.5B |
| Cost of revenue | 305.8B | 308.9B | 327.2B | 265.9B |
| Gross profit | 317.1B | 300.7B | 268.3B | 249.6B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 62.0B | 84.9B | 68.8B | 66.2B |
| Other operating expenses | 84.2B | 47.6B | 39.0B | 37.6B |
| Operating income | 135.0B | 134.5B | 130.1B | 117.7B |
| Non operating interest income | ||||
| Income | — | 5.5B | 4.1B | 2.0B |
| Expense | 4.0B | 3.3B | 1.1B | 1.0B |
| Other income expense | — | — | — | — |
| Pretax income | 144.2B | 139.3B | 133.4B | 118.7B |
| Tax provision | 37.4B | 36.4B | 32.0B | 29.9B |
| Net income | 106.7B | 102.8B | 101.4B | 88.9B |
| Basic EPS | — | 43.7 | 43.1 | 37.8 |
| Diluted EPS | — | 43.7 | 43.1 | 37.8 |
| Basic average shares | — | 2.3B | 2.3B | 2.3B |
| Diluted average shares | — | 2.3B | 2.3B | 2.3B |
| EBITDA | 158.7B | 152.2B | 145.8B | 130.7B |
| Net income from continuing op. | 144.2B | 139.3B | 133.5B | 118.7B |
| Minority interests | -220M | -50M | -230M | -130M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |