Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 24.0B | 22.4B | 20.9B | 19.2B |
Cost of revenue | 3.9B | 3.9B | 3.6B | 3.2B |
Gross profit | 20.1B | 18.4B | 17.3B | 16.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | 9.0B | 8.4B |
Other operating expenses | 11.1B | 10.0B | 9.6B | 8.9B |
Operating income | 2.4B | 2.4B | 2.2B | 1.8B |
Non operating interest income | ||||
Income | 144M | 100M | 27M | 11M |
Expense | 462M | 412M | 298M | 257M |
Other income expense | — | — | — | — |
Pretax income | 2.1B | 2.1B | 1.8B | 1.6B |
Tax provision | 612M | 544M | 491M | 436M |
Net income | 1.5B | 1.5B | 1.4B | 1.1B |
Basic EPS | — | 10.7 | 9.5 | 7.7 |
Diluted EPS | — | 10.5 | 9.4 | 7.7 |
Basic average shares | — | 95.1M | 94.7M | 97.4M |
Diluted average shares | — | 95.1M | 94.7M | 97.4M |
EBITDA | 4.0B | 3.9B | 3.4B | 3.1B |
Net income from continuing op. | 1.5B | 1.5B | 1.4B | 1.1B |
Minority interests | -482M | -519M | -459M | -391M |
Preferred stock dividends | 0 | 0 | 0 | 0 |