Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 953.9M | 1.1B | -433M | -607.5M |
Net income | 1.4B | 1.3B | 584M | 369.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | 15.7M | 11M |
Other non cash items | -174.7M | -129M | 900K | -37.6M |
Accounts receivable | — | — | -1.1B | -950.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -294.9M | -63.5M | 71.9M | — |
Investing activities | -17.8M | -4.3M | -1.3B | -892.1M |
Capital expenditures | -17.8M | -4.3M | -1M | -4.5M |
Net intangibles | — | -50.9M | -22.7M | -17.7M |
Net acquisitions | — | — | 0 | 54.4M |
Purchase of investments | — | — | -6.6B | -8.0B |
Sale of investments | — | — | 5.3B | 7.0B |
Other investing activity | — | — | — | — |
Financing activities | -464.5M | -141.3M | 283.6M | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 404.4M | 0 |
Common stock repurchase | -344M | -33.6M | -17.8M | 0 |
Common dividends | -120.5M | -107.7M | -103M | — |
Other financing charges | — | — | — | — |
End cash position | 882.1M | 812.3M | 652.5M | 591.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 572.1M | 338M | -152.8M | 1.1B |