Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 22.2B | 18.9B | 16.8B | 13.8B |
Cost of revenue | 10.6B | 9.1B | 8.0B | 6.8B |
Gross profit | 11.6B | 9.8B | 8.8B | 7.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 1.1B | 1.0B | 604.9M |
Other operating expenses | 4.2B | 2.3B | 1.8B | 1.8B |
Operating income | 1.8B | 1.6B | 1.7B | 774.5M |
Non operating interest income | ||||
Income | — | 127.0M | 118.1M | 115.6M |
Expense | 1.5B | 994.5M | 914.7M | 838.9M |
Other income expense | — | — | — | — |
Pretax income | 569.6M | 677.3M | 448.8M | 877.7M |
Tax provision | 81.3M | 264.0M | 272.5M | 488.5M |
Net income | 488.3M | 413.3M | 176.3M | 389.3M |
Basic EPS | 3.2 | 3.5 | 2.1 | 4.1 |
Diluted EPS | 3.1 | 3.4 | 2.1 | 4.0 |
Basic average shares | 139.2M | 139.2M | 139.1M | 129.7M |
Diluted average shares | 139.2M | 139.2M | 139.1M | 129.7M |
EBITDA | 4.2B | 3.4B | 3.3B | 2.4B |
Net income from continuing op. | 569.6M | 677.3M | 448.8M | 877.7M |
Minority interests | -44.2M | 68.2M | 117.2M | 148.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |