Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 25.5B | 22.9B | 22.8B | 22.8B |
Cost of revenue | 17.8B | 15.7B | 15.1B | 14.0B |
Gross profit | 7.7B | 7.2B | 7.7B | 8.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 513M | 479M | 420M | 383M |
Other operating expenses | 283M | 456M | 236M | 146M |
Operating income | 6.9B | 6.2B | 7.0B | 8.3B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 319M | 515M | 560M | 602M |
Other income expense | 362M | 296M | 240M | -25M |
Pretax income | 6.9B | 6.0B | 6.7B | 7.7B |
Tax provision | 2.5B | 2.3B | 2.3B | 2.3B |
Net income | 4.4B | 3.8B | 4.5B | 5.4B |
Basic EPS | — | 1.3 | 2.4 | 3.0 |
Diluted EPS | — | 1.3 | 2.4 | 2.9 |
Basic average shares | — | 1.4B | 1.4B | 1.5B |
Diluted average shares | — | 1.4B | 1.4B | 1.5B |
EBITDA | 9.5B | 8.6B | 9.3B | 10.2B |
Net income from continuing op. | 4.4B | 3.8B | 4.5B | 5.4B |
Minority interests | -2.5B | -1.9B | -1.0B | -1.1B |
Preferred stock dividends | — | — | — | — |