Financials
Cash flow
Fundamentals currency is CHF
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 34.7M | 63.1M | 77.3M | 160.4M |
| Net income | 212.8M | 117.5M | 82.5M | 155.6M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | -177.2M | -54.4M | -6.2M | 8.0M |
| Accounts receivable | -180K | -15K | 998K | -286.7K |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -702K | — | — | -3.0M |
| Investing activities | -325K | -433K | -12K | -144.4K |
| Capital expenditures | -325K | -433K | -12K | -144.4K |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | -82.9M | 90.0M | -120.0M | -162.1M |
| Long term debt issuance | 198.7M | 188.6M | 86.4M | 0 |
| Long term debt payments | -230.9M | -47.9M | -100M | -36.4M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -91K | 0 | -626K | -38.7M |
| Common dividends | -50.7M | -50.7M | -92.2M | -50.7M |
| Other financing charges | — | — | -13.6M | -36.4M |
| End cash position | 46.5M | 20.5M | 17.3M | 56.4M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 47.4M | 30.3M | 81.1M | 5.1M |
Access
/cash_flow
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.