Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 18.6M | 16.8M | 11.3M | 5.0M |
| Cost of revenue | 7.6M | 5.7M | 3.4M | 693K |
| Gross profit | 11.0M | 11.2M | 7.9M | 4.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 665K | 808K | 800K | 735K |
| Other operating expenses | 1.8M | 681K | 890K | 670K |
| Operating income | 4.9M | 6.4M | 2.2M | -875K |
| Non operating interest income | ||||
| Income | 235K | 100K | 32K | 29K |
| Expense | 90K | 71K | 132K | 257K |
| Other income expense | — | — | — | — |
| Pretax income | 6.6M | 7.9M | 2.9M | -539K |
| Tax provision | 1.7M | 1.9M | 661K | -47K |
| Net income | 4.9M | 6.0M | 2.3M | -491K |
| Basic EPS | 1.3 | 1.6 | 0.6 | -0.1 |
| Diluted EPS | 1.3 | 1.6 | 0.6 | -0.1 |
| Basic average shares | 3.8M | 3.8M | 3.8M | 3.8M |
| Diluted average shares | 3.8M | 3.8M | 3.8M | 3.8M |
| EBITDA | 7.0M | 8.3M | 4.4M | 948K |
| Net income from continuing op. | 4.9M | 6.0M | 2.3M | -491K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.