Total assets
|
7.7B
|
7.6B
|
7.9B
|
7.5B
|
Current assets
|
3.5B
|
3.4B
|
4.0B
|
4.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
98M
|
56M
|
199M
|
75M
|
Other short term investments
|
1.1B
|
973M
|
1.1B
|
1.4B
|
Accounts receivable
|
569M
|
500M
|
588M
|
553M
|
Other receivables
|
166M
|
152M
|
171M
|
112M
|
Inventory
|
1.4B
|
1.5B
|
1.7B
|
1.7B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
146M
|
123M
|
139M
|
131M
|
Non current assets
|
4.1B
|
4.2B
|
3.9B
|
3.5B
|
Properties
|
537M
|
550M
|
596M
|
614M
|
Land and improvements
|
470M
|
369M
|
331M
|
285M
|
Machinery furniture equipment
|
3.0B
|
2.6B
|
2.4B
|
1.7B
|
Construction in progress
|
237M
|
476M
|
286M
|
613M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-2.2B
|
-2.0B
|
-1.7B
|
-1.6B
|
Goodwill
|
347M
|
346M
|
339M
|
371M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
19M
|
26M
|
31M
|
45M
|
Investments and advances
|
738M
|
731M
|
753M
|
651M
|
Other non current assets
|
284M
|
482M
|
256M
|
209M
|
Total liabilities
|
2.9B
|
2.9B
|
2.9B
|
3.1B
|
Current liabilities
|
1.4B
|
1.3B
|
1.5B
|
1.6B
|
Accounts payable
|
418M
|
399M
|
427M
|
404M
|
Accrued expenses
|
74M
|
56M
|
61M
|
60M
|
Short term debt
|
448M
|
372M
|
613M
|
687M
|
Deferred revenue
|
83M
|
66M
|
70M
|
108M
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
128M
|
143M
|
158M
|
143M
|
Other current liabilities
|
256M
|
298M
|
198M
|
150M
|
Non current liabilities
|
1.5B
|
1.6B
|
1.4B
|
1.5B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
1.3B
|
1.3B
|
1.0B
|
1.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
32M
|
32M
|
0
|
99M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
147M
|
190M
|
268M
|
219M
|
Shareholders equity
|
|
|
|
|
Common stock
|
1M
|
1M
|
1M
|
1M
|
Retained earnings
|
5.1B
|
5.0B
|
5.4B
|
4.8B
|
Other shareholders equity
|
-376M
|
-410M
|
-422M
|
-432M
|
Total shareholders equity
|
4.7B
|
4.6B
|
5.0B
|
4.4B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
20M
|
18M
|
18M
|
18M
|