|
Total assets
|
25.0B
|
22.5B
|
22.4B
|
21.1B
|
|
Current assets
|
8.0B
|
7.0B
|
6.9B
|
6.8B
|
|
Cash
|
1.3B
|
1.3B
|
1.4B
|
1.8B
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
1.3B
|
1.3B
|
1.4B
|
1.8B
|
|
Other short term investments
|
1.8B
|
1.1B
|
1.0B
|
1.1B
|
|
Accounts receivable
|
1.2B
|
958.3M
|
1.1B
|
967.7M
|
|
Other receivables
|
1.6B
|
1.3B
|
1.0B
|
1.1B
|
|
Inventory
|
1.4B
|
1.4B
|
1.3B
|
1.1B
|
|
Prepaid assets
|
591.3M
|
796.4M
|
824.2M
|
638.5M
|
|
Restricted cash
|
0
|
32.7M
|
1.4M
|
7.6M
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
0
|
31.4M
|
0
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
17.0B
|
15.5B
|
15.5B
|
14.3B
|
|
Properties
|
323.1M
|
296.5M
|
225.8M
|
158.6M
|
|
Land and improvements
|
1.6M
|
1.7M
|
1.7M
|
1.8M
|
|
Machinery furniture equipment
|
2.6B
|
2.5B
|
2.4B
|
2.3B
|
|
Construction in progress
|
672.9M
|
410.2M
|
551.3M
|
457.8M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-2.5B
|
-2.2B
|
-2.0B
|
-1.9B
|
|
Goodwill
|
5.1B
|
3.2B
|
3.1B
|
2.6B
|
|
Investment properties
|
174.4M
|
175.8M
|
175.1M
|
167.2M
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
2.5B
|
2.0B
|
1.8B
|
1.4B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
8.5B
|
7.2B
|
8.2B
|
7.6B
|
|
Current liabilities
|
6.6B
|
5.7B
|
6.5B
|
5.6B
|
|
Accounts payable
|
1.2B
|
1.3B
|
872.9M
|
734.5M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
3.1B
|
2.4B
|
3.3B
|
2.1B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
338.5M
|
404.1M
|
467.9M
|
548.3M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
1.9B
|
1.5B
|
1.7B
|
2.0B
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
1.3B
|
1.1B
|
1.2B
|
1.5B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
300.4M
|
221.6M
|
220.1M
|
197.8M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
35.5M
|
35.5M
|
35.5M
|
35.5M
|
|
Retained earnings
|
10.3B
|
8.9B
|
—
|
—
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
16.5B
|
15.3B
|
14.2B
|
13.4B
|
|
Additional paid in capital
|
6.6B
|
6.6B
|
—
|
—
|
|
Treasury stock
|
268.5M
|
268.5M
|
—
|
—
|
|
Minority interest
|
52.1M
|
112.8M
|
68.3M
|
50.2M
|
