Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 7.2T | 7.1T | 6.4T | 5.5T |
Cost of revenue | 6.1T | 6.1T | 5.5T | 4.7T |
Gross profit | 1.1T | 1.1T | 911.1B | 801.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 604.7B | 715.2B | 490.5B | 460.4B |
Other operating expenses | 42.8B | 43.7B | 32.0B | 39.0B |
Operating income | 519.0B | 380.6B | 426.1B | 341.2B |
Non operating interest income | ||||
Income | 86.4B | 78.7B | 51.5B | 42.3B |
Expense | 25.8B | 22.2B | 13.7B | 8.4B |
Other income expense | — | — | — | — |
Pretax income | 578.0B | 436.2B | 456.9B | 384.8B |
Tax provision | 112.7B | 80.7B | 109.0B | 96.1B |
Net income | 465.3B | 355.6B | 347.9B | 288.8B |
Basic EPS | 145.0 | 105.0 | 104 | 85.7 |
Diluted EPS | 145.0 | 105.0 | 104 | 85.7 |
Basic average shares | 2.9B | 3.0B | 3.0B | 3.1B |
Diluted average shares | 2.9B | 3.0B | 3.0B | 3.1B |
EBITDA | 980.4B | 832.8B | 835.2B | 739.7B |
Net income from continuing op. | 578.0B | 436.2B | 456.9B | 384.8B |
Minority interests | -46.2B | -42.8B | -33.2B | -24.9B |
Preferred stock dividends | 0 | 0 | 0 | 0 |