Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 27.9M | 19.2M | 21.6M | 15.4M |
| Cost of revenue | 14.8M | 12.3M | 14.5M | 9.2M |
| Gross profit | 13.1M | 6.9M | 7.2M | 6.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 865.7K | 630.8K | 514.6K | 696K |
| Operating income | 8.4M | 3.3M | 649.7K | 2.3M |
| Non operating interest income | ||||
| Income | — | — | — | 6K |
| Expense | 690.2K | 24.0K | 19.6K | 111K |
| Other income expense | — | — | — | — |
| Pretax income | 7.6M | 2.9M | 230.3K | 2.1M |
| Tax provision | 2.3M | 819.4K | 228.9K | 554K |
| Net income | 5.3M | 2.0M | 1.4K | 1.5M |
| Basic EPS | — | 0.2 | 0.0 | — |
| Diluted EPS | — | 0.2 | 0.0 | — |
| Basic average shares | — | 12.7M | 12.7M | — |
| Diluted average shares | — | 12.7M | 12.7M | — |
| EBITDA | 10.5M | 4.3M | 1.8M | 3.4M |
| Net income from continuing op. | 5.3M | 2.0M | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |