Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.3B | 4.7B | 4.2B | 3.6B |
Cost of revenue | 2.6B | 2.4B | 2.1B | 1.8B |
Gross profit | 2.7B | 2.3B | 2.1B | 1.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 151.4M | 141.5M | 156.2M | 130.0M |
Other operating expenses | 462.3M | 379.8M | 350.8M | 284.8M |
Operating income | 375.0M | 280.4M | 251.4M | 177.2M |
Non operating interest income | ||||
Income | 22.4M | 32.3M | 12.0M | 9.9M |
Expense | 14.7M | 16.5M | 3.4M | 5.5M |
Other income expense | — | — | — | — |
Pretax income | 381.6M | 310.5M | 242.1M | 177.3M |
Tax provision | 104.4M | 85.9M | 55.0M | 35.9M |
Net income | 277.2M | 224.6M | 187.1M | 141.4M |
Basic EPS | 8.8 | 7.1 | 5.9 | 4.5 |
Diluted EPS | 8.8 | 7.1 | 5.9 | 4.5 |
Basic average shares | 31.6M | 31.6M | 31.6M | 31.6M |
Diluted average shares | 31.6M | 31.6M | 31.6M | 31.6M |
EBITDA | 564.5M | 484.0M | 387.1M | 324.5M |
Net income from continuing op. | 381.6M | 310.5M | 242.1M | 177.3M |
Minority interests | -293K | -39K | -56K | -20K |
Preferred stock dividends | 0 | 0 | 0 | 0 |