Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 9.3B | 7.8B | 4.2B | 2.9B |
Cost of revenue | 1.0B | 913M | 778M | 635M |
Gross profit | 8.3B | 6.9B | 3.4B | 2.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 353M | 252M | 198M | 209M |
Other operating expenses | — | — | — | -35M |
Operating income | 7.8B | 6.5B | 3.1B | 2.0B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 4.2B | 3.4B | 1.0B | 224M |
Other income expense | 45M | -18M | -110M | -5M |
Pretax income | 3.7B | 3.1B | 2.0B | 1.8B |
Tax provision | 288M | 257M | 156M | 151M |
Net income | 3.4B | 2.8B | 1.8B | 1.6B |
Basic EPS | 7.0 | 5.7 | 3.8 | 3.3 |
Diluted EPS | 6.9 | 5.7 | 3.8 | 3.2 |
Basic average shares | 108.1M | 105.0M | 100.5M | 94.2M |
Diluted average shares | 108.1M | 105.0M | 100.5M | 94.2M |
EBITDA | 8.0B | 6.7B | 3.2B | 2.1B |
Net income from continuing op. | 3.4B | 2.8B | 1.8B | 1.6B |
Minority interests | -2.7B | -2.2B | -1.5B | -1.3B |
Preferred stock dividends | — | — | — | — |