Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 9.7B | 6.6B | 6.8B | 6.9B |
| Cost of revenue | 7.0B | 4.8B | 5.1B | 5.2B |
| Gross profit | 2.7B | 1.7B | 1.7B | 1.7B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 374.2M | 191.2M | 184.0M | 188.1M |
| Operating income | 743.0M | 606.9M | 613.6M | 695.0M |
| Non operating interest income | ||||
| Income | 52.8M | 104.4M | 81.9M | 10.5M |
| Expense | 150.5M | 125.8M | 50.8M | 91.5M |
| Other income expense | — | — | — | — |
| Pretax income | 516.8M | 585.6M | 457.1M | 594.5M |
| Tax provision | 146.4M | 143.4M | 107.2M | 147.2M |
| Net income | 370.5M | 442.2M | 349.9M | 447.3M |
| Basic EPS | 9.9 | 11.9 | — | 13.6 |
| Diluted EPS | 9.9 | 11.9 | — | 13.6 |
| Basic average shares | 37.0M | 37.0M | — | 32.6M |
| Diluted average shares | 37.0M | 37.0M | — | 32.6M |
| EBITDA | 1.1B | 949.3M | 859.0M | 930.4M |
| Net income from continuing op. | 1.1B | 844.9M | 855.4M | 919.9M |
| Minority interests | -4.1M | -2.4M | -2.4M | -3.5M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.