Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 15.0K | 14.0K | 27.0K | 0 |
| Gross profit | -15.0K | -14.0K | -27.0K | 0 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 996.9K | 916.0K | 746.1K | 1.3M |
| Other operating expenses | 422.5K | 369.6K | 343.0K | 79.0K |
| Operating income | -1.4M | -1.3M | -1.1M | -1.3M |
| Non operating interest income | ||||
| Income | 100.2K | 27.7K | 8.5K | 12.9K |
| Expense | — | — | — | — |
| Other income expense | -1.6M | -159.9K | 37.7K | -592.1K |
| Pretax income | -2.9M | -1.4M | -1.1M | -1.9M |
| Tax provision | — | — | — | — |
| Net income | -2.9M | -1.4M | -1.1M | -1.9M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 96.4M | 88.6M | 73.6M | 62.7M |
| Diluted average shares | 96.4M | 88.6M | 73.6M | 62.7M |
| EBITDA | 145.6K | -1.1M | -1.1M | -755.0K |
| Net income from continuing op. | -2.9M | -1.4M | -1.1M | -1.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |