Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 38.3M | 452.1M | 541.1M | 57.9M |
Net income | 63.8M | 127.9M | 512.1M | 606.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | -7.5M | 13.0M |
Other non cash items | -25.2M | -30.7M | -30.7M | -14.1M |
Accounts receivable | -31.8M | 245.1M | 87.2M | -408.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | 31.5M | 109.9M | -20.1M | -139.0M |
Investing activities | -855.1M | -73.1M | -442.6M | -164.7M |
Capital expenditures | -93.0M | -287.1M | -266.8M | -193.9M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -2.7B | -250.3M | -496.5M | -1.1B |
Sale of investments | 1.9B | 445.3M | 302.8M | 1.1B |
Other investing activity | 21.8M | 19.0M | 17.9M | 18.8M |
Financing activities | -181.4M | -251.0M | -320.0M | -250.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -167.6M | -239.4M | -240.5M | -241.0M |
Other financing charges | -13.8M | -11.6M | -79.5M | -9.5M |
End cash position | 649.2M | 1.5B | 1.4B | 1.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 51.3M | 171.2M | 82.8M | 108.5M |