Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | -222.2K | -199.0K | -18.0K | -192.2K |
Net income | -271.7K | -198.2K | -482.5K | -178.3K |
Depreciation | 6.1K | 6.1K | 6.1K | 6.1K |
Deferred taxes | — | — | — | — |
StockBased compensation | 42.5K | -10.3K | 357.9K | 0 |
Other non cash items | 1.3K | 10.1K | -1.3K | 1.6K |
Accounts receivable | -388 | -6.8K | 5.1K | 2.5K |
Accounts payable | — | — | 96.6K | -24.2K |
Other assets liabilities | — | — | — | — |
Investing activities | -8.9K | -42.0K | 7.7K | 7.7K |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 0 | 0 | 0 | 0 |
Other investing activity | -8.9K | -42.0K | 7.7K | 7.7K |
Financing activities | 970.2K | 1.0M | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 970.2K | 1.0M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 1.2M | 616.8K | 77.1K | 231.8K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -356.0K | -484.3K | -162.3K | -281.7K |