Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 10.8M | 9.1M | 7.2M | 8.2M |
| Cost of revenue | 9.9M | 7.5M | 5.1M | 6.2M |
| Gross profit | 901K | 1.6M | 2.1M | 2.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 6.5M | 5.0M | 4.2M | 5.4M |
| Other operating expenses | — | — | -34K | -207K |
| Operating income | -5.6M | -3.4M | -2.1M | -3.2M |
| Non operating interest income | ||||
| Income | 896K | 1.2M | 712K | 68K |
| Expense | 9K | 5K | 10K | 11K |
| Other income expense | — | 3.1M | — | -450K |
| Pretax income | -4.7M | 856K | -1.4M | -3.6M |
| Tax provision | 3K | 90K | 0 | 0 |
| Net income | -4.7M | 766K | -1.4M | -3.6M |
| Basic EPS | -0.2 | 0.0 | -0.1 | -0.2 |
| Diluted EPS | -0.2 | 0.0 | -0.1 | -0.2 |
| Basic average shares | 21.0M | 21.0M | 21.0M | 21.0M |
| Diluted average shares | 21.0M | 21.0M | 21.0M | 21.0M |
| EBITDA | -4.6M | -2.2M | -1.3M | -3.0M |
| Net income from continuing op. | -4.7M | 766K | -1.4M | -3.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.