Total assets
|
101.5B
|
79.9B
|
80.3B
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
941M
|
1.1B
|
1.0B
|
921M
|
Cash equivalents
|
-11.7B
|
-9.1B
|
-8.4B
|
-5.4B
|
Cash and cash equivalents
|
-4.1B
|
2.3B
|
4.6B
|
3.6B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
584M
|
780M
|
566M
|
605M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
2.2B
|
2.0B
|
764M
|
741M
|
Land and improvements
|
2M
|
2M
|
2M
|
2M
|
Machinery furniture equipment
|
385M
|
374M
|
340M
|
326M
|
Construction in progress
|
157M
|
128M
|
106M
|
130M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-707M
|
-573M
|
-605M
|
-547M
|
Goodwill
|
1.2B
|
1.2B
|
1.1B
|
1.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
133M
|
107M
|
—
|
—
|
Investments and advances
|
30.4B
|
21.2B
|
19.8B
|
11.9B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
96.4B
|
75.2B
|
76.0B
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
3.8B
|
3.0B
|
2.1B
|
2.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
30M
|
16M
|
31M
|
23M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
1.3B
|
1.3B
|
41M
|
10M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
4.0B
|
1.6B
|
25M
|
134M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.8B
|
2.8B
|
2.8B
|
2.8B
|
Retained earnings
|
1.8B
|
1.5B
|
1.1B
|
862M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
5.0B
|
4.7B
|
4.3B
|
4.0B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
0
|
—
|
—
|
—
|