Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 4.3B | -3.7B | 348.6M | 6.1B |
Net income | 7.1B | 6.7B | 6.0B | 4.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 4.4B | 4.3B | 3.9B | 3.3B |
Accounts receivable | -17.9B | -13.4B | -6.1B | 205.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 10.7B | -1.3B | -3.4B | -1.5B |
Investing activities | -4.0B | -8.8B | -8.8B | -3.0B |
Capital expenditures | -3.4B | -6.8B | -9.1B | -3.5B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -2.5B | -2.1B | -635.6M | -52.0M |
Sale of investments | 1.7B | 92.5M | 743.5M | 227.6M |
Other investing activity | 46.6M | 96.5M | 174.5M | 296.4M |
Financing activities | 10.0B | 8.6B | 89.7M | -543.0M |
Long term debt issuance | 2.3B | 2.0B | 3.7B | 2.0B |
Long term debt payments | -2.3B | -2.0B | -1.8B | -2.8B |
Short term debt issuance | -2.2B | 8.9B | -1.9B | 416.9M |
Common stock issuance | 12.5B | 0 | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -323.7M | -288.4M | -500K | -252.4M |
Other financing charges | — | — | — | — |
End cash position | 4.4B | 4.1B | 3.2B | 4.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -4.8B | -89.5M | 3.0B | 2.5B |