Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 736.6B | 692.2B | 611.6B | 550.3B |
Cost of revenue | 475.5B | 452.3B | 395.6B | 364.5B |
Gross profit | 261.0B | 239.8B | 216.1B | 185.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 142.4B | 131.6B | 113.5B | 98.4B |
Other operating expenses | 1.8B | 647M | 275M | 8.6B |
Operating income | 119.6B | 111.4B | 106.0B | 80.7B |
Non operating interest income | ||||
Income | 3.5B | 2.2B | 2.0B | 1.8B |
Expense | 6.7B | 5.6B | 3.5B | 11.5B |
Other income expense | — | — | — | — |
Pretax income | 117.2B | 108.5B | 104.7B | 71.1B |
Tax provision | 37.1B | 32.0B | 32.9B | 18.5B |
Net income | 80.2B | 76.5B | 71.8B | 52.6B |
Basic EPS | 136.9 | 128.9 | 120.6 | 88.3 |
Diluted EPS | 136.8 | 128.9 | 120.3 | 88.1 |
Basic average shares | 581.8M | 591.9M | 592.6M | 598.4M |
Diluted average shares | 581.8M | 591.9M | 592.6M | 598.4M |
EBITDA | 172.0B | 159.1B | 150.1B | 123.5B |
Net income from continuing op. | 117.2B | 108.5B | 104.7B | 71.1B |
Minority interests | -518M | -189M | -347M | 288M |
Preferred stock dividends | 0 | 0 | 0 | 0 |