Total assets
|
47.6B
|
46.9B
|
50.0B
|
50.8B
|
Current assets
|
6.7B
|
6.0B
|
7.9B
|
8.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
2.9B
|
2.5B
|
2.9B
|
2.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.1B
|
1.1B
|
1.2B
|
1.1B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
2.7B
|
2.4B
|
3.8B
|
5.3B
|
Non current assets
|
40.9B
|
40.9B
|
42.1B
|
42.2B
|
Properties
|
—
|
1.1B
|
—
|
—
|
Land and improvements
|
—
|
11.6M
|
—
|
—
|
Machinery furniture equipment
|
—
|
2.3B
|
—
|
—
|
Construction in progress
|
—
|
722.0M
|
—
|
—
|
Leases
|
—
|
114.4M
|
—
|
—
|
Accumulated depreciation
|
—
|
-2.1B
|
—
|
—
|
Goodwill
|
61.5B
|
61.5B
|
63.2B
|
63.3B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
8.7B
|
8.9B
|
9.3B
|
9.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
2.7B
|
2.6B
|
2.7B
|
2.7B
|
Total liabilities
|
24.6B
|
23.9B
|
26.4B
|
27.6B
|
Current liabilities
|
7.1B
|
6.3B
|
8.5B
|
9.3B
|
Accounts payable
|
2.9B
|
320.1M
|
2.7B
|
2.7B
|
Accrued expenses
|
—
|
979.5M
|
—
|
—
|
Short term debt
|
1.9B
|
1.7B
|
2.3B
|
2.6B
|
Deferred revenue
|
—
|
1.2B
|
—
|
—
|
Tax payable
|
—
|
278.6M
|
—
|
—
|
Pensions
|
—
|
249.0M
|
—
|
—
|
Other current liabilities
|
2.3B
|
1.6B
|
3.5B
|
4.1B
|
Non current liabilities
|
17.5B
|
17.6B
|
17.8B
|
18.3B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
15.0B
|
15.2B
|
15.2B
|
15.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.8B
|
1.8B
|
1.9B
|
2.0B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
666.1M
|
623.3M
|
672.9M
|
639.2M
|
Shareholders equity
|
|
|
|
|
Common stock
|
0
|
0
|
0
|
0
|
Retained earnings
|
5.0B
|
4.8B
|
4.3B
|
4.0B
|
Other shareholders equity
|
-449.6M
|
-613.0M
|
-269.3M
|
-392.3M
|
Total shareholders equity
|
23.0B
|
23.0B
|
23.6B
|
23.2B
|
Additional paid in capital
|
17.7B
|
18.1B
|
18.8B
|
18.8B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
776.2M
|
735.9M
|
808.2M
|
773.6M
|