Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 1.4B | 109.5M | -141.9M | -600.2M |
Net income | 2.5B | 1.1B | 505.7M | 390.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 81.9M | 104.4M | 105.0M | 47.8M |
Accounts receivable | -1.1B | -586.9M | -827.6M | -814.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -86.2M | -546.5M | 75.1M | -223.9M |
Investing activities | -4.2B | — | -72.6M | -76.7M |
Capital expenditures | -4.2B | — | -72.6M | -76.7M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 2.9B | 2.5B | 48.5M | 741.9M |
Long term debt issuance | — | — | 42.6M | — |
Long term debt payments | — | — | 0 | -29.2M |
Short term debt issuance | -40.8M | -157.1M | 5.5M | 255.5M |
Common stock issuance | 3.0B | 2.6B | 0 | 518.5M |
Common stock repurchase | — | — | — | — |
Common dividends | -15.7M | — | — | -7.4M |
Other financing charges | 27.7M | 32.0M | 321K | 4.5M |
End cash position | 930.8M | 879.4M | 51.5M | 59.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.7B | -1.7B | 49.1M | -654.1M |