Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -467.7B | -543.9B | 137.0B | 29M |
Net income | 553.0B | 302.9B | 1.3T | 789.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.1T | -900.5B | -1.0T | -725.8B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 34.5B | 53.7B | -149.1B | -63.3B |
Investing activities | 1.7T | -3.6T | 206.8B | -1.8T |
Capital expenditures | -41.1B | -56.4B | -45.3B | -27.2B |
Net intangibles | -4.4B | -4.1B | -1.1B | 479M |
Net acquisitions | 59.5B | -59.6B | -54.0B | -14.5B |
Purchase of investments | -4.5T | -6.8T | -3.2T | -5.7T |
Sale of investments | 6.1T | 3.3T | 3.5T | 4.0T |
Other investing activity | 20.8B | -9.7B | 13.5B | -208M |
Financing activities | -277.2B | -2.4T | -3.6T | 6.7T |
Long term debt issuance | 6.7T | 34.7T | 66.8T | 1.8Qa |
Long term debt payments | -6.7T | -37.2T | -70.5T | -1.8Qa |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 399.1B | 199.6B | — |
Common stock repurchase | — | — | — | — |
Common dividends | -245.8B | -331.9B | -210.7B | -150.7B |
Other financing charges | -4.1B | 58.5B | 143.9B | -69.9B |
End cash position | 2.2T | 2.0T | 1.3T | 1.2T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.2T | 6.6T | 3.4T | -4.7T |