Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.2T | 1.1T | 1.0T | 909.7B |
Cost of revenue | 1.0T | 933.8B | 866.0B | 761.4B |
Gross profit | 166.5B | 160.6B | 161.3B | 148.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 84.7B | 85.7B | 90.2B | 82.7B |
Non operating interest income | ||||
Income | 346M | 211M | 97M | 84M |
Expense | 3.5B | 2.5B | 1.9B | 1.7B |
Other income expense | — | — | — | — |
Pretax income | 60.7B | 82.8B | 87.3B | 81.8B |
Tax provision | 26.2B | 26.8B | 28.0B | 27.3B |
Net income | 34.5B | 56.0B | 59.3B | 54.5B |
Basic EPS | 126.2 | 205.5 | 216.1 | 198.3 |
Diluted EPS | 126.2 | 205.5 | 216.1 | 198.3 |
Basic average shares | 273.0M | 272.8M | 274.5M | 274.8M |
Diluted average shares | 273.0M | 272.8M | 274.5M | 274.8M |
EBITDA | 95.2B | 93.4B | 96.6B | 89.6B |
Net income from continuing op. | 60.7B | 82.8B | 87.3B | 81.8B |
Minority interests | — | -1M | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |