Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 29.7M | 21.9M | 16.3M | 38.1M |
| Current assets | 11.6M | 19.5M | 6.5M | 24.2M |
| Cash | — | 0 | 0 | 9.5K |
| Cash equivalents | 1.2M | 407.3K | 520.9K | 12.9M |
| Cash and cash equivalents | 1.2M | 407.3K | 520.9K | 12.9M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 102 | 402.8K | 0 | 7.7M |
| Other receivables | 106.1K | 7.1M | 3.3M | 427.2K |
| Inventory | — | 0 | 444.6K | 1.2M |
| Prepaid assets | 10.3M | 11.6M | 2.2M | 2.0M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 18.1M | 2.4M | 9.8M | 13.9M |
| Properties | 11.9K | — | 0 | 0 |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 2.9M | 3.0M | 3.1M | 5.5M |
| Construction in progress | — | — | — | — |
| Leases | — | — | 0 | 0 |
| Accumulated depreciation | -760.8K | -587.8K | -312.6K | -1.7M |
| Goodwill | 15.9M | 0 | 0 | 380.1K |
| Investment properties | — | — | 0 | 7.4M |
| Financial assets | — | — | — | — |
| Intangible assets | 15.9M | — | — | 380.1K |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | 7.0M | 0 |
| Total liabilities | 8.8M | 6.8M | 3.9M | 7.2M |
| Current liabilities | 8.8M | 6.8M | 3.9M | 7.2M |
| Accounts payable | 417.0K | 388.1K | 671.0K | 297.0K |
| Accrued expenses | 2.2M | 1.8M | 632.2K | 1.8M |
| Short term debt | 1.7M | — | 2.6M | 1.6M |
| Deferred revenue | 0 | 1.2M | 0 | 218.7K |
| Tax payable | 733.7K | 0 | 212 | 3.1M |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | 2 |
| Non current liabilities | 4.5K | 0 | 0 | 0 |
| Long term provisions | — | — | — | — |
| Long term debt | 4.5K | 0 | — | — |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 899 | 606 | 6.1K | 590 |
| Retained earnings | -71.3M | -74.4M | -77.5M | -4.0M |
| Other shareholders equity | 5.3M | 5.7M | 6.0M | 4.3M |
| Total shareholders equity | 20.9M | 15.2M | 12.3M | 30.9M |
| Additional paid in capital | 79.0M | 78.0M | 78.0M | 24.7M |
| Treasury stock | — | — | — | — |
| Minority interest | -27 | 0 | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.