Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 207.6M | 172.0M | 138.9M | 22.6M |
Net income | 66.2M | 86.8M | 99.5M | -48.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 46.4M | 47.7M | 54.1M | 32.7M |
Other non cash items | -2.3M | -2.9M | -13.0M | -10.6M |
Accounts receivable | 64.8M | 11.7M | -28.9M | -19.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 32.5M | 28.7M | 27.3M | 68.2M |
Investing activities | -159.7M | -96.9M | -168.0M | -2.1M |
Capital expenditures | -1.2M | -107K | -2.8M | -1.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -895.9M | -857.3M | -924.6M | -664.7M |
Sale of investments | 737.5M | 760.5M | 759.4M | 664.2M |
Other investing activity | — | — | 1K | — |
Financing activities | 3.0M | 3.6M | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 2.6M | 3.6M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 428K | — | — | — |
End cash position | 36.4M | 47.8M | 26.3M | 31.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 141.5M | 112.1M | 148.5M | 4.0M |