Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Operating activities | 3.0B | 1.3B | 2.0B | 1.9B |
Net income | 5.1B | 1.2B | 1.3B | 2.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 99M | 111M | 50M | 49M |
Accounts receivable | -819M | -177M | 314M | -258M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.3B | 115M | 283M | -180M |
Investing activities | -1.4B | -1.3B | -1.6B | 268M |
Capital expenditures | -1.2B | -1.1B | -1.1B | -677M |
Net intangibles | — | — | — | — |
Net acquisitions | -12M | -135M | -156M | -8M |
Purchase of investments | -668M | -887M | -1.1B | -396M |
Sale of investments | 446M | 847M | 777M | 1.3B |
Other investing activity | — | — | — | — |
Financing activities | -3.4B | -935M | -1.6B | -2.1B |
Long term debt issuance | 2.5B | 2.0B | 1.0B | 470M |
Long term debt payments | -2.3B | -1.3B | -500M | -643M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -3.5B | -1.6B | -2.1B | -1.9B |
Other financing charges | -43M | -16M | — | — |
End cash position | 541M | 842M | 713M | 1.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.3B | 1.2B | 1.5B | 2.1B |