Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Operating activities | 243.1B | 102.6B | 2.0B | 1.9B |
Net income | 403.2B | 98.7B | 1.3B | 2.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 7.9B | 8.9B | 50M | 49M |
Accounts receivable | -65.3B | -14.1B | 314M | -258M |
Accounts payable | — | — | — | — |
Other assets liabilities | -102.7B | 9.2B | 283M | -180M |
Investing activities | -115.4B | -102.4B | -1.6B | 268M |
Capital expenditures | -96.8B | -88.5B | -1.1B | -677M |
Net intangibles | — | — | — | — |
Net acquisitions | -957.3M | -10.8B | -156M | -8M |
Purchase of investments | -53.3B | -70.8B | -1.1B | -396M |
Sale of investments | 35.6B | 67.6B | 777M | 1.3B |
Other investing activity | — | — | — | — |
Financing activities | -274.5B | -74.6B | -1.6B | -2.1B |
Long term debt issuance | 196.4B | 159.7B | 1.0B | 470M |
Long term debt payments | -186.4B | -102.4B | -500M | -643M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -281.0B | -130.6B | -2.1B | -1.9B |
Other financing charges | -3.4B | -1.3B | — | — |
End cash position | 43.2B | 67.2B | 713M | 1.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 263.2B | 92.3B | 1.5B | 2.1B |