Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 762.8M | 669.4M | 633.0M | 375.8M |
| Current assets | 220.1M | 206.3M | 199.5M | 128.1M |
| Cash | 4.8M | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 4.8M | 14.6M | 8.5M | 3.8M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 173.5M | 161.1M | 152.2M | 96.1M |
| Other receivables | 4.5M | 5.0M | 5.8M | 3.7M |
| Inventory | 15.1M | 11.7M | 13.3M | 17.8M |
| Prepaid assets | 14.1M | 8.5M | 8.5M | 6.7M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 8.2M | 514K | 3.4M | 0 |
| Other current assets | — | — | — | — |
| Non current assets | 542.7M | 463.1M | 433.5M | 247.7M |
| Properties | 0 | 0 | 0 | 0 |
| Land and improvements | 39.7M | 36.8M | 38.2M | 24.9M |
| Machinery furniture equipment | 793.9M | 703.7M | 645.7M | 400.4M |
| Construction in progress | 29.5M | 22.2M | 29.7M | 12.1M |
| Leases | 34.4M | 23.6M | 22.4M | 11.3M |
| Accumulated depreciation | -388.5M | -348.6M | -330.1M | -217.2M |
| Goodwill | 29.0M | 26.6M | 26.0M | 17.1M |
| Investment properties | — | — | — | — |
| Financial assets | 5.9M | 0 | 2.8M | 0 |
| Intangible assets | 26.6M | 24.3M | 23.6M | 15.4M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 466.7M | 411.2M | 388.0M | 218.7M |
| Current liabilities | 161.1M | 144.5M | 138.4M | 73.6M |
| Accounts payable | 32.1M | 27.5M | 29.7M | 17.2M |
| Accrued expenses | 45.9M | 51.9M | 53.2M | 26.3M |
| Short term debt | 22.2M | 18.2M | 15.1M | 6.2M |
| Deferred revenue | — | — | 28.8M | 12.1M |
| Tax payable | 536K | 0 | 0 | 804.4K |
| Pensions | 38.9M | 18.8M | — | — |
| Other current liabilities | — | — | — | 3.0M |
| Non current liabilities | 305.6M | 266.7M | 249.6M | 145.1M |
| Long term provisions | — | — | — | — |
| Long term debt | 236.3M | 202.1M | 195.8M | 110.8M |
| Provision for risks and charges | — | — | — | 0 |
| Deferred liabilities | 53.9M | 56.0M | 53.8M | 33.5M |
| Derivative product liabilities | 0 | 670K | 0 | 754.3K |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 65.8M | 65.8M | 67.0M | 47.2M |
| Retained earnings | 236.1M | 196.7M | 183.4M | 112.3M |
| Other shareholders equity | -6.3M | -4.8M | -5.8M | -2.7M |
| Total shareholders equity | 296.1M | 258.2M | 245.0M | 157.1M |
| Additional paid in capital | 422K | 422K | 422K | 297.5K |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.