Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -379M | -118M | 259M | 135M |
Long term debt issuance | 239M | 402M | 2.2B | 955M |
Long term debt payments | -476M | -379M | -1.9B | -724M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 102M | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -113M | -106M | -97M | -90M |
Other financing charges | -29M | -35M | -16M | -6M |
End cash position | 4M | 5M | 5M | 17M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 376M | 118M | -259M | -578M |