Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 286.3M | 250.3M | 231.0M | 264.9M |
Net income | 276.1M | 205.7M | 139.4M | 229.4M |
Depreciation | 89.2M | 84.4M | 84.2M | 96.2M |
Deferred taxes | — | — | — | — |
StockBased compensation | 852K | 944K | 1.1M | 1.1M |
Other non cash items | -38.0M | -37.1M | -7.3M | -8.0M |
Accounts receivable | -53.3M | -6.1M | 14.3M | -42.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 11.4M | 2.3M | -725K | -11.6M |
Investing activities | 25.3M | 56.0M | -27.2M | 32.1M |
Capital expenditures | 273K | 69K | 5K | 263K |
Net intangibles | — | — | — | — |
Net acquisitions | 33.7M | — | 0 | 43.6M |
Purchase of investments | -3.7M | -4.3M | -500K | -8.3M |
Sale of investments | — | — | — | — |
Other investing activity | -5M | 60.2M | -26.7M | -3.5M |
Financing activities | -83.8M | -95.8M | -38.8M | -29.5M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -5.0M | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 3.4M | 2.8M |
Common stock repurchase | -49.9M | -65.6M | -13.6M | -10.2M |
Common dividends | -28.9M | -30.2M | -28.6M | -22.1M |
Other financing charges | — | — | — | — |
End cash position | 634.8M | 597.1M | 433.2M | 334.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 99.4M | 220.3M | 165.6M | 189.0M |